Top Posters
Since Sunday
5
o
5
4
m
4
b
4
x
4
a
4
l
4
t
4
S
4
m
3
s
3
New Topic  
zmudasam zmudasam
wrote...
Posts: 473
Rep: 9 0
4 years ago
Use the information for the question(s) below.

Epiphany Industries is considering a new capital budgeting project that will last for three years.  Epiphany plans on using a cost of capital of 12% to evaluate this project.  Based on extensive research, it has prepared the following incremental cash flow projects:

Year0    1      2    3    
Sales (Revenues)100,000100,000100,000
- Cost of Goods Sold (50% of Sales)50,00050,00050,000
- Depreciation30,00030,00030,000
= EBIT20,00020,00020,000
- Taxes (35%)700070007000
= unlevered net income13,00013,00013,000
+ Depreciation30,00030,00030,000
+ changes to working capital-5000-500010,000
- capital expenditures-90,000

The free cash flow for the first year of Epiphany's project is closest to:

▸ $38,000

▸ $25,000

▸ $45,000

▸ $43,000
Textbook 
Fundamentals of Corporate Finance

Fundamentals of Corporate Finance


Edition: 2nd
Authors:
Read 272 times
6 Replies
Replies
Answer verified by a subject expert
Jacobian S.Jacobian S.
wrote...
Posts: 388
4 years ago
Sign in or Sign up in seconds to unlock everything for free
More solutions for this book are available here
1

Related Topics

Answer accepted by topic starter
wrote...
4 years ago
Use the information for the question(s) below.

Epiphany Industries is considering a new capital budgeting project that will last for three years.  Epiphany plans on using a cost of capital of 12% to evaluate this project.  Based on extensive research, it has prepared the following incremental cash flow projects:

Year0    1      2    3    
Sales (Revenues)100,000100,000100,000
- Cost of Goods Sold (50% of Sales)50,00050,00050,000
- Depreciation30,00030,00030,000
= EBIT20,00020,00020,000
- Taxes (35%)700070007000
= unlevered net income13,00013,00013,000
+ Depreciation30,00030,00030,000
+ changes to working capital-5000-500010,000
- capital expenditures-90,000

The free cash flow for the last year of Epiphany's project is closest to:

▸ $35,000

▸ $53,000

▸ $38,000

▸ $43,000
Answer verified by a subject expert
jfinn1021jfinn1021
wrote...
Posts: 388
4 years ago
Sign in or Sign up in seconds to unlock everything for free
More solutions for this book are available here
1

Related Topics

wrote...
4 years ago
Thanks
Answer accepted by topic starter
wrote...
4 years ago
Use the information for the question(s) below.

Epiphany Industries is considering a new capital budgeting project that will last for three years.  Epiphany plans on using a cost of capital of 12% to evaluate this project.  Based on extensive research, it has prepared the following incremental cash flow projects:

Year0    1      2    3    
Sales (Revenues)100,000100,000100,000
- Cost of Goods Sold (50% of Sales)50,00050,00050,000
- Depreciation30,00030,00030,000
= EBIT20,00020,00020,000
- Taxes (35%)700070007000
= unlevered net income13,00013,00013,000
+ Depreciation30,00030,00030,000
+ changes to working capital-5000-500010,000
- capital expenditures-90,000

The net present value (NPV) for Epiphany's Project is closest to:

▸ $11,946

▸ $4825

▸ $39,000

▸ $20,400
Answer verified by a subject expert
KaajalpKaajalp
wrote...
Posts: 367
4 years ago
Sign in or Sign up in seconds to unlock everything for free
More solutions for this book are available here
1

Related Topics

New Topic      
Explore
Post your homework questions and get free online help from our incredible volunteers
  980 People Browsing
 114 Signed Up Today
Related Images
  
 325
  
 700
  
 172
Your Opinion
Do you believe in global warming?
Votes: 370

Previous poll results: What's your favorite coffee beverage?