Top Posters
Since Sunday
p
54
50
C
18
I
13
n
13
a
12
11
C
11
s
11
11
m
11
10
New Topic  
wrote...
Posts: 216
Rep: 8 0
2 months ago
Use the information for the question(s) below.

Epiphany Industries is considering a new capital budgeting project that will last for three years.  Epiphany plans on using a cost of capital of 12% to evaluate this project.  Based on extensive research, it has prepared the following incremental cash flow projects:

Year0    1      2    3    
Sales (Revenues)100,000100,000100,000
- Cost of Goods Sold (50% of Sales)50,00050,00050,000
- Depreciation30,00030,00030,000
= EBIT20,00020,00020,000
- Taxes (35%)700070007000
= unlevered net income13,00013,00013,000
+ Depreciation30,00030,00030,000
+ changes to working capital-5000-500010,000
- capital expenditures-90,000

The free cash flow for the first year of Epiphany's project is closest to:

▸ $38,000

▸ $25,000

▸ $45,000

▸ $43,000
Textbook 

Fundamentals of Corporate Finance


Edition: 2nd
Authors:
Read 207 times
6 Replies
Replies
Answer verified by a subject expert
wrote...
Posts: 230
Rep: 8 0
2 months ago
Sign in or Sign up in seconds to unlock everything.
$38,000
1

Related Topics

Answer accepted by topic starter
wrote...
2 months ago
Use the information for the question(s) below.

Epiphany Industries is considering a new capital budgeting project that will last for three years.  Epiphany plans on using a cost of capital of 12% to evaluate this project.  Based on extensive research, it has prepared the following incremental cash flow projects:

Year0    1      2    3    
Sales (Revenues)100,000100,000100,000
- Cost of Goods Sold (50% of Sales)50,00050,00050,000
- Depreciation30,00030,00030,000
= EBIT20,00020,00020,000
- Taxes (35%)700070007000
= unlevered net income13,00013,00013,000
+ Depreciation30,00030,00030,000
+ changes to working capital-5000-500010,000
- capital expenditures-90,000

The free cash flow for the last year of Epiphany's project is closest to:

▸ $35,000

▸ $53,000

▸ $38,000

▸ $43,000
Answer verified by a subject expert
wrote...
Posts: 254
2 months ago
Sign in or Sign up in seconds to unlock everything.
$53,000
1

Related Topics

wrote...
2 months ago
Thanks
Answer accepted by topic starter
wrote...
2 months ago
Use the information for the question(s) below.

Epiphany Industries is considering a new capital budgeting project that will last for three years.  Epiphany plans on using a cost of capital of 12% to evaluate this project.  Based on extensive research, it has prepared the following incremental cash flow projects:

Year0    1      2    3    
Sales (Revenues)100,000100,000100,000
- Cost of Goods Sold (50% of Sales)50,00050,00050,000
- Depreciation30,00030,00030,000
= EBIT20,00020,00020,000
- Taxes (35%)700070007000
= unlevered net income13,00013,00013,000
+ Depreciation30,00030,00030,000
+ changes to working capital-5000-500010,000
- capital expenditures-90,000

The net present value (NPV) for Epiphany's Project is closest to:

▸ $11,946

▸ $4825

▸ $39,000

▸ $20,400
Answer verified by a subject expert
wrote...
Posts: 234
2 months ago
Sign in or Sign up in seconds to unlock everything.
$11,946
1

Related Topics

New Topic      
Explore
Post your homework questions and get free online help from our incredible volunteers.
Learn More
Improve Grades
Help Others
Save Time
Accessible 24/7
  142 People Browsing
Related Images
 792
 667
 117