|
Posts: 125
|
A year ago
Kevin Jarvis is the controller of Bitterroot Industries. Kevin prepared the following budgeted income statement at various levels of sales. After careful review of the budgeted income statements, and after discussions with the sales and production managers, the CEO determines that the best alternative is to base the budget on a sales volume of 30,000 units. | Budgeted Income Statements | |
| Sales | $1,240,000 | $1,860,000 | $2,480,000 | | Variable costs | | | | | Direct material | 340,000 | 510,000 | 680,000 | | Direct labor | 300,000 | 450,000 | 600,000 | | Overhead | 360,000 | 540,000 | 720,000 | | Total variable costs | 1,000,000 | 1,500,000 | 2,000,000 | | Contribution margin | 240,000 | 360,000 | 480,000 | | Fixed costs | | | | | Overhead | 62,000 | 62,000 | 62,000 | | Rent | 46,000 | 46,000 | 46,000 | | Insurance | 28,000 | 28,000 | 28,000 | | Advertising | 15,000 | 15,000 | 15,000 | | Total fixed costs | 151,000 | 151,000 | 151,000 | | Operating income | $ 89,000 | $ 209,000 | $ 329,000 |
Actual results for the year were 28,000 units, reflected in the following income statement: | Sales | $1,764,000 | | Variable costs | | | Direct material | 504,000 | | Direct labor | 434,000 | | Overhead | 509,600 | | Total variable costs | 1,447,600 | | Contribution margin | 316,400 | | Fixed costs | | | Overhead | 64,200 | | Rent | 45,800 | | Insurance | 29,100 | | Advertising | 14,000 | | Total fixed costs | 153,100 | | Operating income | $ 163,300 |
What is the flexible budget variance for variable overhead? ▸ $34,000 unfavorable ▸ $5,600 unfavorable ▸ $30,400 favorable ▸ $5,600 favorable
|
|
Read 47 times
1 Reply
|
|
Quick Reply
