× Didn't find what you were looking for? Ask a question
  
  
Top Posters
Since Sunday
18
s
5
C
4
j
4
s
4
W
3
a
3
H
3
s
3
a
3
o
3
K
3
New Topic  
Anonymous Tarel
wrote...
4 months ago
The market consensus is that Analog electronic corporation has an ROE=10% and a beta of 1.2 it plans to maintain indefinitely its traditional plow back ratio of 2/3. This year earnings were $3 per share. The annual dividend was just paid. The consensus estimate of the coming year market return is 14% and t-bills currently offer a 6% return.
A) Use the CAMP to get the cost of equity: rE=
B) Using the plowback info, the current dividend: D0=
C) The growth rate of dividends is g=
D) Next year dividend is D1=
E) The price of the stock is P0=
F) The current P0/E0 ratio is ….. and the forward P0/E1 ratio is …..
G) The PVGO is P0-E1/rE=
Attached file
(127.64 KB)
You must login or register to gain access to this attachment.
Read 28 times
1 Reply

Related Topics

Replies
Anonymous
wrote...
4 months ago
Cost of equity = Risk free rate + Beta * (Market return - Risk free rate)

Cost of equity = 6% + 1.2 * (14% - 6%)

Cost of equity = 15.6%

Current Dividend (D0) = Current Earnings * (1 - Plowback ratio)

Current Dividend (D0) = $3 * (1 - (2 / 3))

Current Dividend (D0) = $1

growth rate = Plowback ratio * ROE

growth rate = (2/3) * 10%

growth rate of dividends = 6.67%

Next year’s dividend = Current Dividend * (1 + growth rate of dividends)

Next year’s dividend = $1 * (1 + 6.67%)

Next year’s dividend = $1.0667

Price of Stock (P0) = Current Dividend * (1 + growth rate of dividends) / (Cost of Equity - growth rate of dividends)

Price of Stock (P0) = $1 * (1 + 6.67%) / (15.6% - 6.67%)

Price of Stock (P0) = $11.95

P0/E0 ratio = (1 - Plowback Ratio) * (1 + growth rate of dividends) / (Cost of Equity - growth rate of dividends)

P0/E0 ratio = (1 - (2/3) * (1 + 6.67%) / (15.6% - 6.67%)

P0/E0 ratio = 3.98

P0/E1 ratio = (1 - Plowback Ratio) / (Cost of Equity - growth rate of dividends)

P0/E1 ratio = (1 - (2/3)) / (15.6% - 6.67%)

P0/E1 ratio = 3.73

PVGO = P0 - (Earnings * (1 + growth rate) / Cost of Equity)

PVGO = $11.95 - ($3 * (1 + 6.67%) / 15.6%)

PVGO = -$8.56
New Topic      
Explore
Post your homework questions and get free online help from our incredible volunteers
  100 People Browsing
 293 Signed Up Today
Related Images
  
 2112
  
 268
  
 93
Your Opinion
Who's your favorite biologist?
Votes: 427